Warner Bros. Discovery, Inc.

Warner Bros. Discovery, Inc.

WBD
Warner Bros. Discovery, Inc.US flagNASDAQ Global Select
30.84
USD
+0.08
- -
77.32BMarket Cap
2013 Y
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
16.72
13.8
14.8
16.2
17.9
21.19
21.07
21.13
24.24
17.43
16.96
16.05
15.07
14.48
Basic EPS, GAAP
3.25
2.51
2.39
1.97
-0.59
0.87
2.93
2.16
1.78
-3.82
-1.28
-4.62
0.29
-1.27
Free Cash Flow per Basic Share
3.54
2.64
2.76
3.22
3.89
4.88
5.88
4.63
4.82
1.71
2.53
1.81
1.25
0.87
Dividend per Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Book Value per Share
19.59
12.76
13.04
13.24
12.16
16.03
18.84
21.51
22.93
19.38
18.54
13.87
14.48
13.1
Tangible Book Value per Share
-14.53
-14.99
-15.49
-16.61
-17.01
-33.18
-28.49
-28.13
-22.66
-24.27
-20.2
-17.54
-14.88
-15.23
Basic Weighted Avg Shares
331
454
432
401
384
498
529
505
503
1,940
2,436
2,450
2,475
2,494
Sales/Revenue/Turnover
5,535
6,265
6,394
6,497
6,873
10,553
11,144
10,671
12,191
33,817
41,321
39,321
37,296
36,115
Operating Margin (%)
35.63
33.84
32.09
31.6
30.83
24.64
28.63
25.58
16.18
-10.34
-2.14
0.05
3.51
6.1
Depreciation Expense
1,466
1,886
2,039
2,095
2,240
4,686
4,200
4,315
5,083
21,354
24,009
20,983
17,539
15,114
Net Income, GAAP
1,075
1,139
1,034
1,194
-337
594
2,069
1,219
1,006
-7,371
-3,126
-11,311
727
-3,167
Effective Tax Rate (%)
37.96
34.92
32.78
27.11
- -
33.37
3.53
21.59
16.47
- -
- -
- -
54.3
629.63
Profit Margin (%)
19.42
18.18
16.17
18.38
-4.9
5.63
18.57
11.42
8.25
-21.8
-7.57
-28.77
1.95
-8.77
Working Capital
1,116
-113
1,017
941
8,120
234
1,978
3,048
3,805
-1,018
-1,114
-1,732
706
-3,604
LT Debt
6,482
6,002
7,616
7,841
14,755
14,974
14,810
15,069
14,420
48,634
41,889
36,757
32,428
30,530
Total Equity
6,233
6,351
5,692
5,410
5,023
10,517
11,966
12,383
13,396
48,667
46,472
34,938
37,166
33,995
Return on Invested Capital (%)
10.03
10.46
10.2
11.16
- -
7.35
11.25
7.77
5.9
- -
- -
- -
0.82
- -
Return on Capital (%)
10.41
10.34
9.24
10.67
- -
4.21
9.43
5.77
4.8
- -
- -
- -
2.3
-42.4
Return on Common Equity (%)
17.22
19.31
18.72
14.87
-4.6
6.68
16.97
10.72
8.12
-25.28
-6.77
-28.54
2.08
-9.19

Capital Structure

FRC

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
139
1,493
1,493
LT Borrowings
32,428
30,973
30,530
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
2,480
2,507
2,507
Market Capitalization
71,474
68,836
66,840

Working Capital

FRC

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
13,206
11,741
12,539
Cash, Cash Equivalents & STI
4,566
3,264
3,369
Accounts Receivable, Net
5,294
5,009
4,952
Inventories
- -
- -
- -
Total Current Liabilities
12,500
16,115
16,143
Payables & Accruals
10,719
13,030
13,136
ST Debt
139
1,493
1,493
Deferred Revenue
1,642
1,592
1,514

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
36.31%
49.71%
6.38%
Free Cash Flow
15.78%
13.58%
-30.25%
Net Income, GAAP
-93.41%
-150.47%
-106.43%
Sales/Revenue/Turnover
26.61%
40.77%
-5.15%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
9,958
9,713
9,623
10,027
39,321
2025
8,979
9,812
9,045
9,460
37,296
2026
8,893
8,717
- -
- -
- -

Quarterly Earnings Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
-0.4
-4.07
0.06
-0.2
-4.62
2025
-0.18
0.64
-0.06
- -
0.29
2026
-1.17
0.06
- -
- -
- -

Quarterly Dividends Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -

Company Description

CEO
David Zaslav
Full Time Employees
35,500
Sector
Communication Services
Industry
Entertainment
Address
230 Park Avenue South New York City NY United States of America 10003
IPO Date
Jul 8, 2005
Website
ir.wbd.com
Business
Warner Bros. Discovery, Inc. (WBD) operates as a global media and entertainment company, producing and distributing content across film, television, streaming, and gaming platforms. The company maintains two primary divisions: Streaming and Studios, encompassing Warner Bros. Motion Picture Group with Warner Bros. Pictures, New Line Cinema, Warner Bros. Pictures Animation, and Castle Rock Entertainment; Warner Bros. Television Group including Warner Bros. Television, Warner Bros. Animation, Cartoon Network Studios, Williams Street, and Warner Horizon Unscripted Television; DC Studios and DC Entertainment for DC Comics-based film, series, and media; HBO and HBO Max (rebranded as Max) for premium scripted content, Cinemax, and direct-to-consumer streaming; Warner Bros. Games for interactive entertainment; and Warner Bros. Discovery Global Experiences for theme parks and studio tours; and Global Linear Networks, featuring cable brands such as Discovery Channel, TLC, HGTV, Food Network, OWN, Investigation Discovery, Animal Planet, TBS, TNT, TruTV, Cartoon Network, Adult Swim, CNN Worldwide, and TNT Sports with Eurosport and Bleacher Report. It distributes content globally through linear networks, free-to-air and broadcast television, authenticated apps, digital licensing, and subscription services, targeting audiences in over 220 countries and territories with localized operations in regions including Asia-Pacific, EMEA, Latin America, and Poland via hubs like TVN Warner Bros. Discovery. Warner Bros. Discovery, formed in 2022 from the merger of Discovery, Inc. and WarnerMedia, is headquartered in New York, New York, with key studios in Burbank, California. Recent strategic developments include the June 2025 announcement of a tax-free separation into two public companies by mid-2026—Warner Bros. (Streaming and Studios, led by CEO David Zaslav, incorporating HBO Max expansion to 77 markets and targeting 150 million subscribers) and Discovery Global (Global Networks, led by CFO Gunnar Wiedenfels, retaining linear TV assets and assuming debt)—to enhance focus and value; ongoing review of unsolicited acquisition bids from multiple parties including Paramount Skydance, Netflix, and Comcast as of November 2025, with second-round proposals due by December 1 requesting higher valuations amid a 10% share surge; April 2025 Series D investment of $24 million in FloSports alongside partners like Bertelsmann Digital Media Investments; March 2025 acquisition of a 30% stake in Dubai-based OSN Streaming for $57 million; NBA rights settlement in November 2024 preserving highlights access and international games while sublicensing Big 12 sports from Disney; and divestitures such as selling New Zealand assets to Sky Network Television in July 2025 and completing the All3Media sale in May 2024.

Company News

  • Paramount Moves Ahead With $7.5 Billion Debt Raise, Part Of Package To Finance WBD Acquisition

  • Paramount seeks $7.5 billion debt raise to fund Warner Bros deal

  • Politico, MS NOW denied access to White House after judge's order

  • Paramount weighs adding Musk to investor group backing Warner deal: report

  • Paramount Could Be Eying Investment from Elon Musk: Will Two Top 10 Billionaires Get Warner Bros. Deal Done?

  • Tuesday's Final Takeaways: SB Energy Delays IPO, PSKY & WBD Merger Clears Big Hurdle

  • Paramount Skydance kept at 'sell' by UBS despite Warner Bros Discovery deal clearing final hurdle

  • Cinema United Says Paramount-WBD Deal To Settle Lawsuit Checks “Many” Of Exhibitors' Boxes

  • Paramount Settlement Triggers WBD Breakout. How It Compares To Past Media Mergers.

  • Paramount Skydance and Warner Bros. Discovery merger: Investors react after last major hurdle clears

  • 'War of the tech stacks': Paramount and WBD employees brace for internal competition after the merger closes

  • PSKY & WBD Merger Gets Green Light Following Antitrust Lawsuit Settlement

  • Paramount Skydance Rises 4% on 12-State Settlement, Warner Bros. Discovery Holds Flat as $110B Deal Nears Its Close

  • Paramount Skydance Clears a Major Warner Bros. Discovery Hurdle—Here's What Comes Next

  • Warner Bros. Discovery, Inc. (WBD) Is a Trending Stock: Facts to Know Before Betting on It

  • The Morning Risk Report: Paramount Settles States' Antitrust Suit, Clearing Way for Warner Megadeal

  • Warner Bros. Discovery (WBD) Surges 10.8%: Is This an Indication of Further Gains?

  • Paramount Could Acquire Warner Bros. Discovery Sooner Than Expected.

  • How the Ellisons pulled off Paramount-WBD settlement talks and cleared major hurdle to forging media giant

  • Paramount To Keep Headquarters In Los Angeles Post-Merger: “We Aren't Going Anywhere”